(August 7th) was £55,000. His Honor said that the difference between £55,000 and £27,650, i.e., £27,350, which, presumably, was the depreciation" in value of the Cosmopolitan Hotel, must be subtracted from £38,178, the "depreciation" in Warwillah. The subtraction resulted in the sum of £10,828, for which judgment was entered for the respondents.
The question is, what did the respondents lose as at the date of breach, in reference to which all parties are agreed that damages should be estimated, although there was no acceptance of the repudiation at that time. If the contract had been performed, the respondents would have obtained, not the fee simple of the hotel, but the equity therein, and their obligations in respect to the mortgage and purchase-money of Warwillah, would, with the exception of £10,000, have been thrown upon the appellant. For the purpose of ascertaining the money value to the respondents of such an asset, the fee simple value of the hotel as at the date of breach had to be ascertained, but from it had to be deducted the existing mortgage of £20,000 and the £10,000 liability (by which the reduction of the contract price was effected). The resultant value of the hotel would have been £27,650 - £30,000; that is a liability or negative value of £2,350.
As it was, however, the respondents had Warwillah thrust back on their hands, at a time when its fee simple value is said to be only two-thirds of £114,535 3s., i.e., the sum of £76,357. In respect of it, there had to be deducted the full instalments of £35,785 3s. and a mortgage of £53,750, i.e., a total deduction of £89,535 the net result being a liability or negative value of £13,178.
Upon this basis the respondents were, by the appellant's breach, burdened with a liability of £13,178 instead of one of £2,350, and they were, therefore, £10,828 worse off.
This is, of course, the figure reached by Macfarlan J., but each calculation is based upon certain assumptions.
The matter may, perhaps, be more clearly expressed by the use of formulae :-